IRN-100: Financial Performance Table

2007 IRN top 100

2008 IRN top 100

growth

top 5

Growth

United Rentals

Growth

Revenue

26,210

29,320

11.9%

8,042

12.8%

2,761

2.5%

EBITDA

9,147

11,332

23.9%

2,997

34.9%

866

7.9%

Depreciation

3,599

3,943

9.6%

1,211

27.8%

321

6.4%

Interest Expense

2,181

2,244

2.9%

648

14.9%

138

-10.1%

Profit after tax

1,708

2,208

29.3%

806

49.1%

268

61.6%

Total Assets

34,620

38,830

12.2%

13,277

61.3%

4,323

34.0%

Debt

28,511

32,771

14.9%

9,510

34.8%

1,902

-3.6%

Equity

9,862

12,006

21.7%

3,427

51.7%

1,493

31.2%

Profit / Revenue (ROS)

6.52%

7.53%

10.03%

9.70%

Return on Equity

17.32%

18.39%

23.52%

17.94%

Revenue / Assets

75.71%

75.51%

60.57%

63.87%

EBITDA / Revenue

34.90%

38.65%

37.27%

31.36%

Depreciation / Total Assets

10.40%

10.15%

9.12%

7.43%

Debt / Equity

289.10%

272.96%

277.47%

127.35%

Note: All figures in millions of Euros, see article for exchange rate